|
![]() |
FINANCIAL SUMMARY (ACTUAL - 2022) |
ANNUAL | ANNUAL PER AC |
---|---|---|
Gross Rental Income |
$372,984
![]() |
$386,912.86
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$372,984
![]() |
$386,912.86
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$50,788
![]() |
$52,684.65
![]() |
Net Operating Income |
$322,196
![]() |
$334,228.22
![]() |
Price | $8,695,000 |
Price Per AC | $9,019,672.12 |
Lot Size | 0.96 AC |
*NEW UPDATED/CURRENT NOI* $322,196 Currently there are a mixture of 6 tenants (Retail, Food Truck, Residential). The LARGEST UNDEVELOPED BUSINESS ZONED LOT on the North Shore of Oahu.
*NEW UPDATED NOI* $322,196 (only owner expense is RPT and is self-managed). Currently, there are a mixture of six tenants (retail, food truck, residential). The true value of this parcel of land is that it is the largest undeveloped business-zoned plot on the North Shore. It boasts 150 feet of prime Kamehameha Highway frontage. Located across from the busiest shopping center on North Shore, amid the bustling tourist mecca of Historic Haleiwa Town. Enjoy stable in-place income while you make development plans or use it as a land bank.
RESTAURANTS |
|||
---|---|---|---|
Banzai Sushi Bar | Japanese | $$ | 2 min walk |
Storto's Deli | Deli | $ | 1 min walk |
Breakers Restaurant & Bar | American | $$ | 3 min walk |
IL Gelato Cafe | Cafe | $ | 3 min walk |
Haleiwa Joe's Seafood Grill | Seafood | $$ | 9 min walk |
RETAIL |
||
---|---|---|
Patagonia | Sporting Goods | 2 min walk |
Bank of Hawaii | Finance Company | 3 min walk |
Longs Drugs | Drug Store | 3 min walk |
Ace Hardware | Hardware | 5 min walk |
7-Eleven | Convenience Market | 9 min walk |
Zoning Code | B-1 |